
| |
Commercial
Mortgage Loan
Quick Links
|
|
|
|
| |
 |
|
When underwriting a
commercial real
estate loan, one
of the most
important factors
used to determine
the approvability of
a commercial
mortgage request is
the DSCR, commonly
referred to as the
debt service
coverage ratio.
The DSCR is a ratio
used to analyze the
amount of debt that
can be supported by
the cash flow
generated from the
property. Or, simply
the net income
generated by the
property divided by
the new commercial
mortgage payment.
In commercial
mortgage lending,
the DSCR is
equivalent to the
debt-to-income, or
DI ratio in
residential lending.
Whereas in
residential lending,
the income and
expenses used in the
calculation are the
borrower's, it is
the exact opposite
in commercial
mortgage lending.
The income and
expenses used in
calculating the DSCR
ratio are derived
from the commercial
property.
Understanding
the DSCR and
Commercial Mortgage
Lending
One of the most
frequent reasons a
commercial loan is
denied is because
the property does
not meet the
commercial lender's
minimum DSCR
requirements.
Understanding how a
commercial mortgage
lender calculates
the DSCR can be
helpful to know when
applying for a
commercial real
estate loan,
conduit loan, or
apartment loan.
DSCR = NOI/Total
Debt Service
A common
misconception made
by borrowers when
applying for a
commercial mortgage
loan is that the
bank or commercial
lender only uses the
expenses from the
property when
calculating the NOI.
Commercial mortgage
lenders use the
actual expenses plus
additional
holdbacks, such as,
off-site management,
vacancy, replacement
reserves, repairs
and maintenance,
etc. Commercial
lenders add these
numbers to the
expenses for several
reasons, including,
should the borrower
default - management
fee holdback, should
the property lose a
tenant (s) -vacancy
factor, increase in
costs, buffer for
unexpected repairs,
etc.
Calculating the
Debt Service
Coverage Ratio -
DSCR -
Here is a basic
example of how a
commercial mortgage
lender calculates
the DSCR for a
commercial loan
request. The lender
holdbacks are
highlighted in blue,
remember these are
not actual expenses,
but they are
deducted from the
property's gross
income for
underwriting
purposes.
Example assumes a 75
unit property
multifamily
property. |
|
Gross
Rents |
$1,000,000 |
|
Other Income |
|
|
Total Annual
Gross Income |
$1,000,000 |
|
Less 5% Vacancy
& Collection
Loss |
$50,000 |
|
|
________ |
|
Effective Gross
Income: |
$950,000 |
|
Real Estate
Taxes |
$15,000 |
|
Property Insurance |
$5,000 |
|
Repairs &
Maintenance |
$5,000 |
|
Pest Control |
$5,000 |
|
Janitorial |
$5,000 |
|
Utilities |
$5,000 |
|
5% Off Site Management
Reserve |
$50,000 |
Replacement
Reserves
$200 Per Unit @
75 Units |
$15,000 |
|
Total Operating
Expenses: |
$105,000 |
|
Net Operating
Income (NOI)
|
$845,000 |
Now that we have
calculated the NOI, we
must calculate the total
debt service for the
property, or simply
determine the loan payment
consisting of only the
principal and interest.
We do not include the
taxes and insurance as
they are accounted for
in the expenses of the
property.
To
calculate the debt
service coverage ratio,
simply divide the net
operating income (NOI)
by the commercial mortgage
loan payment.
Commercial Loan Size:
$10,000,000 First Mortgage
Interest Rate: 6.5%
Term: 30 Years
Annual Payments (Debt
Service) = $758,475
Now we can calculate the
DSCR:
DSCR = Net Operating
Income (NOI) = $845,000
Total Debt Service
$758,475
DSCR = 1.10
What this example tells
us is that the cash flow
generated by the
property will cover the
new commercial loan
payment by 1.10x. This
is generally lower than
most commercial mortgage
lenders require. Most
lenders will require a
minimum DSCR of 1.20x.
If a DSCR is 1.0x, this
is called breakeven, and
a DSCR below 1.0x would
signal a net operating
loss based on the
proposed debt structure.
Recently a new breed
of
commercial lenders,
including
CommercialBanc,
are offering
commercial real
estate loans based
on a global DSCR. A
global DSCR is a
ratio that combined
both personal and
property income and
expenses when
calculating the
DSCR. This allows
for a propertys with
weak cash flow, or a
property in a low
CAP area, to still
qualify for a
commercial loan
provided the
borrower has
additional income to
add the the
property's NOI. |
|
This article
is protected under the copyright laws of the United
States (title
17 U.S. Code).
Any unauthorized use is strictly prohibited. If you
would like to reprint this article for use on a
commercial website, please
contact CommercialBanc for more information. |
|
|
|